Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 127 Boulder Cv, Macon, GA, 31220 offers $2,826/mo rent that, after a $1,953/mo payment, leaves $377/mo cash flow. Total monthly income is $2,826/mo, and annual cash flow is $4,527/yr on $132,269 cash. Return on cash invested measures 23.33% in year one, and rental yield stands at 8.5% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 121.15% and total cumulative return in cash reaches $160,238. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,826/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Price change | $399,000 |
| 2025-02-03 | Listed for sale | $420,000 |
| 2018-04-23 | Sold | $268,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $3553.90 | 31.80% | $146,934 | 12.02% |
| 2023-03-24 | $2696.48 | -21.94% | $131,173 | 22.85% |
| 2022-03-24 | $3454.34 | -8.89% | $106,776 | N/A |
What's Special
Storage
Listed by: Kason Wilkes • Rivoli Realty
Mls Name: MGMLS
Mls Provider:
Mls ID: #178915
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.
