Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Naples at 1265 Egrets Lndg APT 202, Naples, FL, 34108 offers a 6.01% rental yield on a $775,000 purchase with $3,881/mo rent. 97% in year one. Equity gained on principal adds $5,001/yr while 5% annual appreciation supports $214,118 over five years. Portfolio math shows five-year ROI at 51.62% and total cumulative return in cash at $131,623. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,881/mo property income against a $3,793/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1997
N/A lot
$N/A/sqft
$10,584 annually HOA
Neighborhood data shown for ZIP Code: 34108, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,293 (100%) |
| Owner Occupied HU | 7,024 (49.1%) |
| Renter Occupied HU | 1,226 ( 8.6%) |
| Vacant Housing Units | 6,043 (42.3%) |
| Median Home Value | $1,232,225 |
| Average Home Value | $1,335,714 |
Residential
12,522
Single Family
8,046
Multi-Family
4,476
Businesses
1,125
Date | Event | Price |
|---|---|---|
| 2025-03-19 | Listed for sale | $775,000 |
| 2005-09-30 | Sold | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-19 | $6756.10 | 43.99% | $434,705 | 10.00% |
| 2023-03-19 | $4692.13 | 9.26% | $395,186 | 10.00% |
| 2022-03-19 | $4294.39 | 20.43% | $359,260 | 10.00% |
Listed by: Michael Barnebee • Waterfront Realty Group Inc
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225027459
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
