Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at 126 Andrew Dr, Killeen, TX, 76542 priced at $334,950 pairs $2,640/mo rent with $259/mo cash flow after a $1,639/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $3,102/yr on $111,036 invested. Return on cash invested is 22.7% in year one, and rental yield stands at 9.46% on a $334,950 basis. Equity gained on principal adds $2,161/yr, and 5% annual appreciation accumulates to $92,541 by year five. Five-year ROI measures 119.04% and total cumulative return in cash reaches $132,173. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,639/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| 2025-10-08 | Listed for sale | $334,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Saratoga Homes
Mls Name: Saratoga Homes
Mls Provider:
Mls ID: #N/A
