








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,559/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 5.58% with $2,559/mo rent. Return on cash invested shows 14.92% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 75.92% and total cumulative return in cash records $137,374. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,559/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 2002
6,098 sqft lot
$N/A/sqft
$110 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Price change | $550,000 |
| 2022-06-24 | Pending sale | $583,400 |
| 2022-05-23 | Price change | $583,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $2477.42 | 7.28% | $486,700 | -0.67% |
| 2023-07-01 | $2309.35 | 64.95% | $490,000 | 207.02% |
| 2022-07-01 | $1400.01 | N/A | $159,600 | N/A |



Listed by: RYAN M KRAMER • RE/MAX ASSOCIATES ST GEORGE
Mls Name: WCBR
Mls ID: #25-262659
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.