








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hialeah at 1255 W 49th Pl APT B201, Hialeah, FL, 33012 uses $74,588 cash to close to unlock $11,557/yr annual cash flow and $963/mo monthly cash flow. Total monthly income runs $2,716/mo, and a $1,101/mo payment keeps the spread at $963/mo. Purchase price stands at $225,000, and rental yield measures 14.49% with $2,716/mo rent. Return on cash invested shows 35.4% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 188.09% and total cumulative return in cash records $140,289. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,716/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
$260 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $225,000 |
| 2024-07-16 | Listed for sale | $235,000 |
| 2005-02-01 | Sold | $127,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $371.26 | 7.12% | $44,780 | 3.00% |
| 2022-08-30 | $346.58 | 4.48% | $43,476 | 3.00% |
| 2021-08-30 | $331.72 | 3.23% | $42,210 | 1.40% |



Listed by: Jesus Vargas • Real Estate Sales Force
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11624717
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.