Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hinesville at 1255 Cypress Fall Cir, Hinesville, GA, 31313 offers $2,880/mo rent that, after a $1,552/mo payment, leaves $686/mo cash flow. Total monthly income is $2,880/mo, and annual cash flow is $8,237/yr on $105,086 cash. Return on cash invested measures 27.75% in year one, and rental yield stands at 10.9% at a $317,000 entry. Equity gained on principal adds $2,046/yr while 5% annual appreciation compounds into $87,581 by year five. Five-year ROI records 145.86% and total cumulative return in cash reaches $153,273. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,880/mo property income versus a $1,552/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
5,227 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2024-09-09 | Price change | $317,000 |
| 2024-08-15 | Price change | $324,900 |
| 2024-08-02 | Price change | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $5495.94 | 12.46% | $128,730 | 22.23% |
| 2022-09-15 | $4887.15 | 9.26% | $105,322 | 11.32% |
| 2021-09-15 | $4473.03 | 12.16% | $94,612 | 12.43% |
Listed by: The Boggs-jones Team • Boggs Realty
Mls Name: HABR
Mls ID: #155428
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
