Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harrison at 1253 Trailhead Pl, Harrison, OH, 45030 generates $4,680/mo in rent and, after a $2,985/mo payment, leaves $668/mo in cash flow. Total monthly income is $4,680/mo, and annual cash flow is $8,020/yr on $200,657 invested. Return on cash invested sits at 24.06% in year one, and rental yield is 9.21% on a $609,900 entry. Equity gained on principal adds $3,936/yr, while 5% annual appreciation builds toward $168,504 over five years. Five-year ROI reaches 125.58% and total cumulative return in cash sums $251,976. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,680/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
10,109 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45030, Harrison, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,600 (100%) |
| Owner Occupied HU | 6,512 (75.7%) |
| Renter Occupied HU | 1,707 (19.8%) |
| Vacant Housing Units | 381 ( 4.4%) |
| Median Home Value | $269,328 |
| Average Home Value | $301,004 |
Residential
9,141
Single Family
8,223
Multi-Family
918
Businesses
653
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jacqueline Bowen • Drees / Zaring Realty
Mls Name: Cincy MLS
Mls ID: #1847934
