Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Puyallup at 12504 123rd St E #54, Puyallup, WA, 98374 generates $852/mo in rent and, after a $534/mo payment, leaves $196/mo in cash flow. Total monthly income is $852/mo, and annual cash flow is $2,355/yr on $36,134 invested. Return on cash invested sits at 26.43% in year one, and rental yield is 9.38% on a $109,000 entry. Equity gained on principal adds $703/yr, while 5% annual appreciation builds toward $30,115 over five years. Five-year ROI reaches 137.72% and total cumulative return in cash sums $49,762. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $852/mo property income rather than buyer’s personal income.
Manufactured
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98374, Puyallup, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,629 (100%) |
| Owner Occupied HU | 13,027 (66.4%) |
| Renter Occupied HU | 5,801 (29.6%) |
| Vacant Housing Units | 801 ( 4.1%) |
| Median Home Value | $595,754 |
| Average Home Value | $602,923 |
Residential
18,293
Single Family
16,439
Multi-Family
1,854
Businesses
296
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Timothy Bartlett • John L. Scott, Inc.
Mls Name: NWMLS
Mls ID: #2444189
