Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 125 Clay Hill St, Georgetown, TX, 78633 priced at $315,000 converts $0/mo rent into after a $1,542/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -7.67% in year one, and rental yield reads 0% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 2025
5,623 sqft lot
$N/A/sqft
$160 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listed for sale | $315,000 |
| 2025-02-03 | Listing removed | $318,990 |
| 2025-02-02 | Price change | $318,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | $1079.87 | N/A | $80,000 | N/A |
No similar rental properties found nearby.
Listed by: Carol Polito Zwirn • Coldwell Banker Realty
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #2367200
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-09-23 11:51:22 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#27)
