Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Marcos at 125 Cherokee Sedge Path, San Marcos, TX, 78666 priced at $749,130 converts $2,154/mo rent into after a $3,667/mo obligation. Total monthly income equals $2,154/mo. Return on cash invested prints 4.37% in year one, and rental yield reads 3.45% against a $749,130 entry. Equity gained on principal adds $4,834/yr, while 5% annual appreciation compiles into $206,971 by year five. Five-year ROI reaches 20.76% and total cumulative return in cash sums $51,176. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,154/mo property income covering a $3,667/mo payment, not borrower’s personal income.
Single Family
Built in 2025
8,276 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2025-11-26 | Price change | $749,130 |
| 2025-10-13 | Price change | $759,130 |
| 2025-09-12 | Price change | $799,130 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-16 | N/A | N/A | $86,288 | N/A |
| 2024-12-16 | $6660.32 | 1.42% | $86,288 | 1.46% |
| 2023-12-16 | $6566.82 | N/A | $85,050 | N/A |
Listed by: Dina Verteramo • Highland Homes Realty
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #582961
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
