Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 12455 SW 93rd Ter APT 303T, Miami, FL, 33186 offers a 10.73% rental yield on a $318,000 purchase with $2,843/mo rent. Total monthly income registers $2,843/mo, and a $1,556/mo payment leaves $178/mo available for distribution. Annual cash flow reaches $2,136/yr on $105,417 to close, and return on cash invested stands at 21.94% in year one. Equity gained on principal adds $2,052/yr while 5% annual appreciation supports $87,858 over five years. Portfolio math shows five-year ROI at 116.62% and total cumulative return in cash at $122,939. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,843/mo property income against a $1,556/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
$513 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $318,000 |
| 2024-11-29 | Listed for sale | $325,000 |
| 1995-12-04 | Sold | $70,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $3337.28 | 15.82% | $181,500 | 10.00% |
| 2022-02-14 | $2881.33 | 9.11% | $165,000 | 10.00% |
| 2021-02-14 | $2640.87 | 0.03% | $150,000 | 2.93% |
Listed by: Karina Martinez • Jet Home Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11696710
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
