1245 13th St NW APT 215, Washington, DC, 20005 | $487/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1245 13th St NW APT 215, Washington, DC, 20005 | $487/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
588 sft

1239 Vermont Ave NW APT 204, Washington, DC, 20005

1 Bed
2 Bath
883 sft

1209 13th St NW APT 209, Washington, DC, 20005

1 Bed
1 Bath
747 sft

1150 Washington #K-1203, Washington, DC, 20005

1 Bed
1 Bath
570 sft

1300 Massachusetts Ave NW APT 302, Washington, DC, 20005

Nearby investment properties with comparable prices

2 Bed
1 Bath
900 sft

3733 Gunston Rd, Alexandria, VA, 22302

Currently Rented+ 1 more

1 Bed
1 Bath
750 sft

1600 N Oak St APT 1204, Arlington, VA, 22209

2 Bed
2 Bath
962 sft

4550 Strutfield Ln APT 2114, Alexandria, VA, 22311

2 Bed
2 Bath
1271 sft

4320 Cannon Ridge Ct #50, Fairfax, VA, 22033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1245 13th St NW APT 215, Washington, DC, 20005 offers a 8.43% rental yield on a $415,000 purchase with $2,916/mo rent. Total monthly income registers $2,916/mo, and a $2,031/mo payment leaves $487/mo available for distribution. Annual cash flow reaches $5,847/yr on $137,573 to close, and return on cash invested stands at 24.16% in year one. Equity gained on principal adds $2,678/yr while 5% annual appreciation supports $114,657 over five years. Portfolio math shows five-year ROI at 125.21% and total cumulative return in cash at $172,257. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,916/mo property income against a $2,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1981

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome Home! This Logan Circle Residence is located at 1245 13th St NW in Washington, DC, is a beautifully updated 1-bedroom, 1-bathroom condo at Princess Park. This residence features hardwood floors throughout, an upgraded kitchen with chic gray shaker cabinets, granite countertops, stainless steel appliances, and a breakfast bar. Additional amenities include in-unit washer and dryer, ample closet space, and abundant natural light from large windows. New owner has the option to rent 1 parking space in a secure garage. The common area offers residents a rooftop deck with panoramic views of the Basilica, Washington Monument, and National Cathedral, as well as a private landscaped courtyard. The location boasts a Walk Score of 98, Transit Score of 100, and Bike Score of 94, placing it just one block from Logan Circle and the 14th Street Corridor, with easy access to downtown DC, Whole Foods, restaurants, bars, and two Metro stations.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20005, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,710 (100%)
Owner Occupied HU	2,336 (24.1%)
Renter Occupied HU	6,232 (64.2%)
Vacant Housing Units	1,142 (11.8%)
Median Home Value	$709,828
Average Home Value	$833,652