12402 Brown Fox Way, Reston, VA, 20191 | 6.33% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12402 Brown Fox Way, Reston, VA, 20191 | 6.33% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
5147 sft

4486 Den Haag Rd, Warrenton, VA, 20187

6 Bed
4 Bath
4513 sft

25954 Talmont Dr, Chantilly, VA, 20152

4 Bed
4 Bath
3341 sft

5923 Interlachen Ct, Haymarket, VA, 20169

5 Bed
4 Bath
2966 sft

15411 Eagle Tavern Ln, Centreville, VA, 20120

Nearby investment properties with comparable prices

4 Bed
4 Bath
4077 sft

5620 Shoal Creek Dr, Haymarket, VA, 20169

4 Bed
4 Bath
3304 sft

12574 Quincy Adams Ct, Herndon, VA, 20171

4 Bed
5 Bath
4511 sft

8109 Crooked Oaks Ct, Gainesville, VA, 20155

5 Bed
4 Bath
4787 sft

25186 Justice Dr, Chantilly, VA, 20152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Reston at 12402 Brown Fox Way, Reston, VA, 20191 generates $5,094/mo in rent, after a $4,723/mo payment. Total monthly income is $5,094/mo. Return on cash invested sits at 17.51% in year one, and rental yield is 6.33% on a $965,000 entry. Equity gained on principal adds $6,227/yr, while 5% annual appreciation builds toward $266,612 over five years. Five-year ROI reaches 89.67% and total cumulative return in cash sums $284,683. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,094/mo property income rather than buyer’s personal income.

Single Family

Built in 1997

5,170 sqft lot

$N/A/sqft

No HOA

More details about the property

Nestled in the charming subdivision of The Courts of Fox Mill, this delightful Colonial home offers a perfect blend of comfort and style. With 5 spacious bedrooms and 3.5 baths, the open floor plan invites you to enjoy gatherings in the gourmet kitchen, remodeled in 2023, complete with an island and eat-in area, while the family room, featuring a cozy gas fireplace, provides a warm retreat. The fully finished basement adds versatility, perfect for a playroom or home office. Step outside to a serene cul-de-sac lot, where you can unwind in your garden view or enjoy the community tennis courts. Modern conveniences abound with high-end appliances, including double ovens and a down-draft cooktop, ensuring every culinary endeavor is a delight. Additional features like recessed lighting, ceiling fans, and upper-floor laundry enhance daily living. With an attached garage and driveway parking, this home is designed for ease and comfort. Experience the lifestyle youve been dreaming of! Residents can enjoy the association's amenities, including tennis courts, while the included lawn maintenance services (mowing, wedding, mulching, trimming) ensure a worry-free lifestyle. This home is a true sanctuary, ready to create lasting memories. Less than 2 miles to Metro and easy access to Dulles Airport. Minutes to dining and shopping at Fox Mill Shopping center and Reston Town Center. Close to major commuter routes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20191, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,658 (100%)
Owner Occupied HU	8,367 (61.3%)
Renter Occupied HU	4,396 (32.2%)
Vacant Housing Units	895 ( 6.6%)
Median Home Value	$751,603
Average Home Value	$796,735