Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 124 Thomas S Boyland Street, Brooklyn, NY, 11233 generates $3,599/mo in rent, after a $8,810/mo payment. Total monthly income is $3,599/mo. Return on cash invested sits at 3.04% in year one, and rental yield is 2.4% on a $1,799,995 entry. Equity gained on principal adds $11,615/yr, while 5% annual appreciation builds toward $497,305 over five years. Five-year ROI reaches 12.96% and total cumulative return in cash sums $75,574. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,599/mo property income rather than buyer’s personal income.
Townhouse
Built in 2021
2,148 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11233, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,966 (100%) |
| Owner Occupied HU | 5,665 (17.7%) |
| Renter Occupied HU | 23,881 (74.7%) |
| Vacant Housing Units | 2,420 ( 7.6%) |
| Median Home Value | $1,118,129 |
| Average Home Value | $1,165,978 |
Residential
26,085
Single Family
8,407
Multi-Family
17,678
Businesses
941
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listed for sale | $1,799,995 |
| 2022-11-10 | Sold | $1,020,000 |
| 2022-03-18 | Pending sale | $1,199,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shana Cooper-Silas • HomeSmart Homes & Estates
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #827424
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.
