Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 124 Cloud Shadow Dr, Whitney, TX, 76692 offers $2,820/mo rent that, after a $1,419/mo payment, leaves $758/mo cash flow. Total monthly income is $2,820/mo, and annual cash flow is $9,098/yr on $96,135 cash. Return on cash invested measures 29.37% in year one, and rental yield stands at 11.67% at a $290,000 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,122 by year five. Five-year ROI records 154.85% and total cumulative return in cash reaches $148,864. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,820/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listed for sale | $290,000 |
| 2023-10-12 | Sold | N/A |
| 2023-09-25 | Pending sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-19 | $1310.64 | 39.08% | $243,190 | 46.65% |
| 2023-07-19 | $942.39 | 3.63% | $165,831 | 10.00% |
| 2022-07-19 | $909.42 | 1.58% | $150,755 | 10.00% |
Listed by: Lacy Rider • Premier Realty
Mls Name: NTREIS
Mls ID: #21004788
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
