Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 12322 Saddle Up Dr, San Antonio, TX, 78254 generates $3,067/mo in rent, after a $2,396/mo payment. Total monthly income is $3,067/mo. Return on cash invested sits at 16.54% in year one, and rental yield is 7.52% on a $489,500 entry. Equity gained on principal adds $3,159/yr, while 5% annual appreciation builds toward $135,240 over five years. Five-year ROI reaches 86.09% and total cumulative return in cash sums $139,703. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,067/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
10,454 sqft lot
$N/A/sqft
$124 quarterly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $489,500 |
| 2025-06-22 | Listing removed | $499,900 |
| 2025-06-11 | Price change | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | N/A | N/A | $489,859 | 10.00% |
| 2023-06-26 | N/A | N/A | $445,326 | 10.00% |
| 2022-06-26 | N/A | N/A | $404,842 | 10.00% |
What's Special
Pull Down Stairs,Storage Only
Listed by: Bettina Davis • 1st Choice Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1878795
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
