Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,671/mo. Return on cash invested measures 14.41% in year one, and rental yield registers 6.67% at a $659,990 basis. Equity gained on principal adds $4,259/yr, and annual property appreciation at 5% supports $182,343 by year five. Five-year ROI tracks 74.57% and total cumulative return in cash totals $161,910. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,671/mo property income relative to a $3,230/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-10-30 | Listed for sale | $659,990 |
| 2025-10-04 | Listing removed | $659,990 |
| 2025-08-04 | Listed for sale | $659,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Brightland Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A
