Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 12311 Kentallen Trl, Richmond, TX, 77407 offers a 8.29% rental yield on a $589,900 purchase with $4,073/mo rent. 2% in year one. Equity gained on principal adds $3,807/yr while 5% annual appreciation supports $162,978 over five years. Portfolio math shows five-year ROI at 95.26% and total cumulative return in cash at $184,869. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,073/mo property income against a $2,887/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
6,651 sqft lot
$N/A/sqft
$1,250 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $589,900 |
| 2025-05-08 | Listing removed | $599,000 |
| 2025-03-16 | Listed for sale | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $10699.81 | 10.12% | $490,111 | 10.00% |
| 2023-05-09 | $9716.86 | -3.09% | $445,555 | 10.00% |
| 2022-05-09 | $10026.75 | -4.46% | $405,050 | 10.00% |
Listed by: Sean Namli • Dr. Sean Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #66500904
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
