Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 123 Washington St APT 36H, New York, NY, 10006 offers a 8.16% rental yield on a $850,000 purchase with $5,777/mo rent. 14% in year one. Equity gained on principal adds $5,485/yr while 5% annual appreciation supports $234,839 over five years. Portfolio math shows five-year ROI at 74.8% and total cumulative return in cash at $209,182. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,777/mo property income against a $4,160/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2010
N/A lot
$N/A/sqft
$1,482 monthly HOA
Neighborhood data shown for ZIP Code: 10006, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,605 (100%) |
| Owner Occupied HU | 306 (11.7%) |
| Renter Occupied HU | 1,922 (73.8%) |
| Vacant Housing Units | 377 (14.5%) |
| Median Home Value | $1,093,023 |
| Average Home Value | $1,164,624 |
Residential
2,816
Single Family
4
Multi-Family
2,812
Businesses
542
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $850,000 |
| 2025-01-13 | Listing removed | $4,350 |
| 2025-01-02 | Listed for rent | $4,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $9821.00 | N/A | $79,743 | 4.21% |
| 2022-02-13 | N/A | N/A | $76,520 | -0.00% |
| 2021-02-13 | N/A | N/A | $76,521 | -9.68% |
Listed by: Sarah Padron • Dolly Lenz Real Estate LLC
Mls Name: StreetEasy
Mls ID: #S1750036
