123 Havana St, Austin, TX, 78704 | 3.46% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

123 Havana St, Austin, TX, 78704 | 3.46% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2386 sft

811 S Center St, Austin, TX, 78704

3 Bed
3 Bath
1750 sft

816 S Center St, Austin, TX, 78704

3 Bed
2 Bath
1459 sft

1603 Grayford Dr, Austin, TX, 78704

3 Bed
3 Bath
2034 sft

3711 Garden Villa Ln UNIT A, Austin, TX, 78704

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
1720 sft

3508 River Oaks Drive, Kingsland, TX, 78639

6 Bed
5 Bath
5811 sft

250 Open Sky Rd, Austin, TX, 78737

6 Bed
6 Bath
4828 sft

1207 Little Bear Rd, Buda, TX, 78610

4 Bed
2 Bath
1870 sft

6719 Ridge Oak Rd, Austin, TX, 78749

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at 123 Havana St, Austin, TX, 78704 offers a 3.46% rental yield on a $1,375,000 purchase with $3,960/mo rent. 7% in year one. Equity gained on principal adds $8,873/yr while 5% annual appreciation supports $379,887 over five years. Portfolio math shows five-year ROI at 22.43% and total cumulative return in cash at $99,906. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,960/mo property income against a $6,730/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1961

7,588 sqft lot

$N/A/sqft

No HOA

More details about the property

This stunningly remodeled home combines modern sophistication with timeless charm in one of Austins most coveted zip codes. Just a short walk to South Congress and the brand-new H-E-B, it delivers the perfect mix of convenience, style, and comfort. Inside, an airy open kitchen offers generous counter space, freshly repainted cabinets, designer lighting, and a seamless flow into the dining area, ideal for both everyday living and entertaining. The spacious layout includes two laundry rooms and a luxurious primary suite addition with custom wood built-ins, Benjamin Moore Aura paint, a spa-like bath with a free-standing tub beneath a skylight, and a Restoration Hardware vanity and lighting. Additional upgrades include a mudroom, new downstairs flooring, a remodeled guest bath, fresh interior paint, and a new exterior fence with an electric gate. Upstairs, two secondary bedrooms and a massive walk-in fairytale closet you have to see to believe. The backyard is a private oasis with lush landscaping, a cozy outdoor fireplace, and ample room for gatherings. Every detail has been thoughtfully curated, making this home completely move-in ready in one of Austins most vibrant neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78704, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,219 (100%)
Owner Occupied HU	9,122 (31.2%)
Renter Occupied HU	17,764 (60.8%)
Vacant Housing Units	2,333 ( 8.0%)
Median Home Value	$905,722
Average Home Value	$1,042,481