Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 123 FERNLEAF AVE, San Antonio, TX, 78211 priced at $184,000 converts $1,880/mo rent into $571/mo cash flow after a $901/mo obligation. Total monthly income equals $1,880/mo, and annual cash flow totals $6,854/yr on $60,996 invested. Return on cash invested prints 31.15% in year one, and rental yield reads 12.26% against a $184,000 entry. Equity gained on principal adds $1,187/yr, while 5% annual appreciation compiles into $50,836 by year five. Five-year ROI reaches 164.37% and total cumulative return in cash sums $100,261. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,880/mo property income covering a $901/mo payment, not borrower’s personal income.
Single Family
Built in 1951
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $184,000 |
| 2024-10-05 | Price change | $185,000 |
| 2024-09-03 | Price change | $197,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $137,543 | 10.00% |
| 2023-12-27 | $1553.46 | -31.48% | $125,039 | 10.00% |
| 2022-12-27 | $2267.26 | 111.10% | $113,672 | 10.00% |
Listed by: Genevieve Cavazos • JPAR San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1800121
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
