







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Wayne at 123 Conestoga Rd, Wayne, PA, 19087 priced at $599,900 converts $3,251/mo rent into after a $2,936/mo obligation. Total monthly income equals $3,251/mo. Return on cash invested prints 15.93% in year one, and rental yield reads 6.5% against a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation compiles into $165,741 by year five. Five-year ROI reaches 81.96% and total cumulative return in cash sums $161,752. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,251/mo property income covering a $2,936/mo payment, not borrower’s personal income.
Multi Family
Built in 1928
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19087, Wayne, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,750 (100%) |
| Owner Occupied HU | 9,865 (71.7%) |
| Renter Occupied HU | 3,060 (22.3%) |
| Vacant Housing Units | 825 ( 6.0%) |
| Median Home Value | $760,866 |
| Average Home Value | $824,340 |
Residential
12,978
Single Family
11,003
Multi-Family
1,975
Businesses
1,664
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dan Graboyes • PGM Real Estate Associates, LLC
Mls Name: Bright MLS
Mls ID: #PADE2103804