123 Chapin Rd #1A4, Hudson, MA, 01749 | $541/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

123 Chapin Rd #1A4, Hudson, MA, 01749 | $541/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1606 sft

25 Bonnie View Dr, West Boylston, MA, 01583

3 Bed
1 Bath
1221 sft

107 Alvarado Ave, Worcester, MA, 01604

3 Bed
1 Bath
1702 sft

124 Worcester Providence Tpke, Millbury, MA, 01527

3 Bed
2 Bath
2212 sft

229 Church St, Northbridge, MA, 01534

Nearby investment properties with comparable prices

2 Bed
3 Bath
1276 sft

1 Lordvale Blvd UNIT 501, North Grafton, MA, 01536

3 Bed
1 Bath
1196 sft

81 Prentice Rd, Northbridge, MA, 01534

3 Bed
2 Bath
1120 sft

9 Field Way, Worcester, MA, 01602

2 Bed
2 Bath
1363 sft

10 Edward St #10, Leicester, MA, 01524

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hudson at 123 Chapin Rd #1A4, Hudson, MA, 01749 uses $139,197 cash to close to unlock $6,488/yr annual cash flow and $541/mo monthly cash flow. Total monthly income runs $3,187/mo, and a $2,055/mo payment keeps the spread at $541/mo. Purchase price stands at $419,900, and rental yield measures 9.11% with $3,187/mo rent. Return on cash invested shows 24.57% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 127.99% and total cumulative return in cash records $178,152. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,187/mo property income covering a $2,055/mo payment rather than investor’s personal income.

Townhouse

Built in 1981

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Chapin Park - a charming, private 12-unit condominium community. This stunning three - level townhome offers a perfect blend of style, comfort, & convenience. The main level features an open - concept living room, dining room, & kitchen- ideal for entertaining or enjoying quiet conversation, along with a half bath. You'll love the freshly painted walls, and newly refinished hardwood floors & stairs. The kitchen boasts newer stainless - steel appliances, a large island prefect for meal prep & baking, and a cozy dining area that flows into a bright, sun - filled living room. Step through the doors onto a spacious deck - perfect for relaxing or entertaining guests. Upstairs, you'll find two oversized bedrooms & a full bathroom. The finished lower level includes a versatile bonus room that can be used as a home office, workout space, or a guest room & a separate laundry room. Close to major highways, shopping, schools and restaurants. This townhome truly has it all!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01749, Hudson, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,337 (100%)
Owner Occupied HU	5,748 (68.9%)
Renter Occupied HU	2,217 (26.6%)
Vacant Housing Units	372 ( 4.5%)
Median Home Value	$595,322
Average Home Value	$671,271