Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,174/mo, and a $2,300/mo payment. Purchase price stands at $469,900, and rental yield measures 8.11% with $3,174/mo rent. Return on cash invested shows 18.62% in year one, and 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 97.14% and total cumulative return in cash records $151,310. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,174/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 1958
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75080, Richardson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,565 (100%) |
| Owner Occupied HU | 10,167 (49.4%) |
| Renter Occupied HU | 9,187 (44.7%) |
| Vacant Housing Units | 1,211 ( 5.9%) |
| Median Home Value | $455,957 |
| Average Home Value | $521,179 |
Residential
20,990
Single Family
12,080
Multi-Family
8,910
Businesses
2,138
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $469,900 |
| 2014-04-29 | Listing removed | $189,900 |
| 2014-03-22 | Listed for sale | $189,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4339.23 | 6.86% | $491,940 | 20.80% |
| 2023-02-12 | $4060.77 | 5.07% | $407,240 | -2.50% |
| 2022-02-12 | $3864.93 | 1.70% | $417,680 | 17.82% |
Listed by: Benjamin Hook • B.P.H. Realty, LLC.
Mls Name: NTREIS
Mls ID: #20818908
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
