








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,560/mo, and a $1,566/mo payment. Purchase price stands at $320,000, and rental yield measures 5.85% with $1,560/mo rent. Return on cash invested shows 11.82% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 60.67% and total cumulative return in cash records $64,359. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,560/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Price change | $320,000 |
| 2024-10-09 | Price change | $329,900 |
| 2024-09-20 | Listed for sale | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2027.63 | 12.32% | $170,448 | 10.00% |
| 2023-02-12 | $1805.15 | -26.21% | $154,953 | 10.00% |
| 2022-02-12 | $2446.38 | 2.85% | $140,866 | 10.00% |



Listed by: Vanessa Flowers • Regal Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1810376
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.