








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,600/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 5.08% with $3,600/mo rent. Return on cash invested shows 9.38% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 47.62% and total cumulative return in cash records $133,174. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 2007
0.53 Acres lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-05-10 | Listed for sale | $850,000 |
| 2012-09-07 | Sold | N/A |
| 2012-07-22 | Price change | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-10 | $5889.76 | 4.06% | $673,203 | -10.38% |
| 2023-05-10 | $5660.18 | -4.31% | $751,194 | 12.20% |
| 2022-05-10 | $5915.29 | 12.39% | $669,491 | 48.78% |



Listed by: Martha Dever • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20930846
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.