Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 1224 DOVE MEADOWS, Schertz, TX, 78154 earns $238/mo cash flow from $2,324/mo rent with a $1,297/mo payment. Total monthly income totals $2,324/mo, and annual cash flow totals $2,853/yr on $87,848 capital. ROI tracks 23.16% on current figures, and rental yield reads 10.52% at a $265,000 purchase. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 over five years. Five-year ROI reaches 122.48% and total cumulative return in cash sums $107,595. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,324/mo property income instead of your personal income.
Single Family
Built in 1994
6,882 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $6421.07 | -0.96% | $330,370 | -0.66% |
| 2023-06-26 | $6483.36 | -5.29% | $332,565 | 5.11% |
| 2022-06-26 | $6845.16 | 24.58% | $316,393 | 30.22% |
Listed by: David Nosal • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1870088
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
