Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 12239 NW 7th St, Miami, FL, 33182 listed at $597,800 pairs $4,361/mo rent with a $2,926/mo payment to leave $331/mo cash flow. Total monthly income runs $4,361/mo, and annual cash flow reaches $3,970/yr on $196,676 cash to close. Return on cash invested measures 22.08% in year one, and rental yield registers 8.75% at a $597,800 basis. Equity gained on principal adds $3,858/yr, and annual property appreciation at 5% supports $165,161 by year five. Five-year ROI tracks 115.17% and total cumulative return in cash totals $226,517. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,361/mo property income relative to a $2,926/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
4,550 sqft lot
$N/A/sqft
$63 monthly HOA
Neighborhood data shown for ZIP Code: 33182, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,934 (100%) |
| Owner Occupied HU | 3,325 (84.5%) |
| Renter Occupied HU | 561 (14.3%) |
| Vacant Housing Units | 48 ( 1.2%) |
| Median Home Value | $566,153 |
| Average Home Value | $613,636 |
Residential
4,065
Single Family
4,065
Multi-Family
0
Businesses
212
Date | Event | Price |
|---|---|---|
| 2025-07-10 | Listed for sale | $597,800 |
| 2025-07-07 | Listing removed | $632,800 |
| 2025-06-28 | Price change | $632,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-10 | $2784.79 | 8.44% | $163,445 | 3.00% |
| 2023-07-10 | $2567.99 | 4.93% | $158,685 | 3.00% |
| 2022-07-10 | $2447.33 | 1.45% | $154,064 | 3.00% |
Listed by: Aliuska Dabalsa • Miami Partnership Investment
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11837703
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
