Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 1223 E 27th Ct, Des Moines, IA, 50317 offers a 10.41% rental yield on a $170,000 purchase with $1,475/mo rent. Total monthly income registers $1,475/mo, and a $832/mo payment leaves $371/mo available for distribution. Annual cash flow reaches $4,452/yr on $56,355 to close, and return on cash invested stands at 27.81% in year one. Equity gained on principal adds $1,097/yr while 5% annual appreciation supports $46,968 over five years. Portfolio math shows five-year ROI at 145.6% and total cumulative return in cash at $82,053. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,475/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1924
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50317, Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,159 (100%) |
| Owner Occupied HU | 10,616 (65.7%) |
| Renter Occupied HU | 4,615 (28.6%) |
| Vacant Housing Units | 928 ( 5.7%) |
| Median Home Value | $194,343 |
| Average Home Value | $254,761 |
Residential
15,138
Single Family
14,021
Multi-Family
1,117
Businesses
755
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Price change | $170,000 |
| 2024-08-22 | Listed for sale | $190,000 |
| 2014-08-01 | Sold | $75,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1772.00 | 0.80% | $92,500 | 23.01% |
| 2022-10-15 | $1758.00 | 3.41% | $75,200 | N/A |
| 2021-10-15 | $1700.00 | -3.74% | $75,200 | 10.43% |
Listed by: Kilpatrick, Jon • RE/MAX Precision
Mls Name: DMMLS
Mls Provider:
Mls ID: #701366
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
