1223 Cedar Creek Ct NW, Conyers, GA, 30012 | $186/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1223 Cedar Creek Ct NW, Conyers, GA, 30012 | $186/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
280 sft

1625 Conley Rd #209, Conley, GA, 30288

2 Bed
1 Bath
1584 sft

921 Dearing St, Forest Park, GA, 30297

3 Bed
2 Bath
1724 sft

3022 Parc Lorraine, Lithonia, GA, 30038

3 Bed
1 Bath
864 sft

15 Dixie Dr, Stockbridge, GA, 30281

Nearby investment properties with comparable prices

2 Bed
2 Bath
1088 sft

6424 Stone Ter, Morrow, GA, 30260

3 Bed
2 Bath
1351 sft

190 Highland Blvd, Stockbridge, GA, 30281

2 Bed
2 Bath
899 sft

6590 Sleepy Hollow Ln, Morrow, GA, 30260

2 Bed
1 Bath
1152 sft

2566 Stratford Ln, Morrow, GA, 30260

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 1223 Cedar Creek Ct NW, Conyers, GA, 30012 uses $36,465 cash to close to unlock $2,231/yr annual cash flow and $186/mo monthly cash flow. Total monthly income runs $855/mo, and a $538/mo payment keeps the spread at $186/mo. Purchase price stands at $110,000, and rental yield measures 9.33% with $855/mo rent. Return on cash invested shows 26.03% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 135.51% and total cumulative return in cash records $49,416. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $855/mo property income covering a $538/mo payment rather than investor’s personal income.

Townhouse

Built in 1979

609.84 sqft lot

$N/A/sqft

No HOA

More details about the property

Affordable 3BD/2BA townhome in Conyers at just $110,000. Ideal for first-time buyers or investors, this property offers comfortable living with easy access to shopping, schools, and major highways. Low-maintenance layout with three bedrooms and flexible space for family or home office needs. Great opportunity at an unbeatable price - move quickly, homes in this range don't last.