Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ingleside at 1223 Bayshore Dr, Ingleside, TX, 78362 priced at $779,500 pairs $2,160/mo rent with after a $3,815/mo payment. Total monthly income equals $2,160/mo. Return on cash invested is 3.53% in year one, and rental yield stands at 3.33% on a $779,500 basis. Equity gained on principal adds $5,030/yr, and 5% annual appreciation accumulates to $215,361 by year five. Five-year ROI measures 16.46% and total cumulative return in cash reaches $42,219. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $3,815/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
6,875 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood data shown for ZIP Code: 78362, Ingleside, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,866 (100%) |
| Owner Occupied HU | 2,688 (55.2%) |
| Renter Occupied HU | 1,371 (28.2%) |
| Vacant Housing Units | 807 (16.6%) |
| Median Home Value | $233,230 |
| Average Home Value | $265,187 |
Residential
4,729
Single Family
3,754
Multi-Family
975
Businesses
239
Date | Event | Price |
|---|---|---|
| 2024-07-03 | Listed for sale | $779,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7732.78 | 10.08% | $538,067 | 14.20% |
| 2023-12-27 | $7024.89 | -4.17% | $471,181 | 10.36% |
| 2022-12-27 | $7330.48 | 4.07% | $426,963 | 4.61% |
Listed by: Donna Voyles • Keller Williams Coastal Bend -
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #443792
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
