








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,610/mo, and a $2,442/mo payment. Purchase price stands at $499,000, and rental yield measures 6.28% with $2,610/mo rent. Return on cash invested shows 13.1% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 67.55% and total cumulative return in cash records $111,738. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,610/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Single Family
Built in 2021
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Todd Reavis • RE/MAX GO - NB
Mls Name: LERA MLS
Mls ID: #1907136