Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1222 Clarence St, Fort Worth, TX, 76117 earns $936/mo cash flow from $2,820/mo rent with a $1,297/mo payment. Total monthly income totals $2,820/mo, and annual cash flow totals $11,230/yr on $87,814 capital. ROI tracks 32.7% on current figures, and rental yield reads 12.77% at a $264,900 purchase. Equity gained on principal adds $1,709/yr, and 5% annual appreciation supports $73,187 over five years. Five-year ROI reaches 172.64% and total cumulative return in cash sums $151,604. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,820/mo property income instead of your personal income.
Single Family
Built in 1948
8,842 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76117, Haltom City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,617 (100%) |
| Owner Occupied HU | 6,697 (49.2%) |
| Renter Occupied HU | 6,211 (45.6%) |
| Vacant Housing Units | 709 ( 5.2%) |
| Median Home Value | $242,487 |
| Average Home Value | $286,749 |
Residential
11,766
Single Family
9,778
Multi-Family
1,988
Businesses
1,479
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $264,900 |
| 2025-01-17 | Sold | N/A |
| 2024-12-31 | Pending sale | $184,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $385.70 | -30.89% | $225,398 | 2.43% |
| 2023-04-22 | $558.09 | N/A | $220,051 | 13.26% |
| 2022-04-22 | N/A | N/A | $194,290 | 25.84% |
Listed by: Gonzalo Barajas • WILLIAM DAVIS REALTY FRISCO
Mls Name: NTREIS
Mls ID: #20906426
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
