Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 12213 TOWER FOREST, San Antonio, TX, 78253 priced at $425,000 converts $2,984/mo rent into after a $2,080/mo obligation. Total monthly income equals $2,984/mo. Return on cash invested prints 18.87% in year one, and rental yield reads 8.43% against a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,420 by year five. Five-year ROI reaches 98.76% and total cumulative return in cash sums $139,145. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,984/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 2020
6,011 sqft lot
$N/A/sqft
$250 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $425,000 |
| 2025-01-24 | Price change | $424,900 |
| 2025-01-17 | Price change | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5808.64 | 9.28% | $399,303 | 10.00% |
| 2023-02-13 | $5315.22 | -10.60% | $363,003 | 10.00% |
| 2022-02-13 | $5945.20 | N/A | $330,003 | -0.22% |
Listed by: Analisa Greene • Central Metro Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1830154
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
