Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sunrise at 12211 NW 29th Pl, Sunrise, FL, 33323 offers a 9.99% rental yield on a $548,000 purchase with $4,560/mo rent. Total monthly income registers $4,560/mo, and a $2,682/mo payment leaves $652/mo available for distribution. Annual cash flow reaches $7,822/yr on $180,292 to close, and return on cash invested stands at 24.4% in year one. Equity gained on principal adds $3,536/yr while 5% annual appreciation supports $151,402 over five years. Portfolio math shows five-year ROI at 128.14% and total cumulative return in cash at $231,018. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,560/mo property income against a $2,682/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
7,366 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33323, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,605 (100%) |
| Owner Occupied HU | 6,072 (63.2%) |
| Renter Occupied HU | 2,716 (28.3%) |
| Vacant Housing Units | 817 ( 8.5%) |
| Median Home Value | $535,546 |
| Average Home Value | $594,867 |
Residential
8,733
Single Family
6,145
Multi-Family
2,588
Businesses
788
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Price change | $548,000 |
| 2024-08-11 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $8137.64 | 1.85% | $424,660 | 3.00% |
| 2023-02-14 | $7989.46 | -0.56% | $412,300 | 8.86% |
| 2022-02-14 | $8034.84 | 26.48% | $378,750 | 28.01% |
Listed by: Loucasada Noel • La Rosa Realty Beaches LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11637656
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
