Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1221 SW 122nd Ave APT 214, Miami, FL, 33184 earns $677/mo cash flow from $2,848/mo rent with a $1,321/mo payment. Total monthly income totals $2,848/mo, and annual cash flow totals $8,122/yr on $89,472 capital. ROI tracks 28.99% on current figures, and rental yield reads 12.66% at a $269,900 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,568 over five years. Five-year ROI reaches 153.96% and total cumulative return in cash sums $137,754. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,848/mo property income instead of your personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$320 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Price change | $269,900 |
| 2024-10-30 | Listed for sale | $280,000 |
| 2024-09-20 | Pending sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $3121.68 | 13.26% | $175,692 | 10.00% |
| 2022-12-25 | $2756.16 | 6.44% | $159,720 | 10.00% |
| 2021-12-25 | $2589.40 | 10.86% | $145,200 | 10.00% |
Listed by: Faisal Awan • Realty One Group Plus
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11605227
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
