Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Meadows Place at 12202 Meadowhollow Dr, Meadows Place, TX, 77477 uses $112,677 cash to close to unlock $1,963/yr annual cash flow and $164/mo monthly cash flow. Total monthly income runs $2,581/mo, and a $1,664/mo payment keeps the spread at $164/mo. Purchase price stands at $339,900, and rental yield measures 9.11% with $2,581/mo rent. Return on cash invested shows 21.65% in year one, and 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 113.41% and total cumulative return in cash records $127,787. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,581/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 1975
7,758 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77477, Stafford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 6,026 (37.8%) |
| Renter Occupied HU | 8,493 (53.3%) |
| Vacant Housing Units | 1,424 ( 8.9%) |
| Median Home Value | $281,260 |
| Average Home Value | $312,979 |
Residential
14,307
Single Family
7,249
Multi-Family
7,058
Businesses
2,367
Date | Event | Price |
|---|---|---|
| 2025-07-19 | Listed for sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-19 | $4972.61 | 7.65% | $298,651 | 5.44% |
| 2023-07-19 | $4619.18 | -8.67% | $283,250 | 10.00% |
| 2022-07-19 | $5057.59 | 2.46% | $257,500 | 10.00% |
Listed by: Kurt Kopczynski • Oak Story Realty, LLC.
Mls Name: HAR
Mls Provider:
Mls ID: #77079868
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
