Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 1220 Stillwater Trl, Carrollton, TX, 75007 earns from $3,564/mo rent with a $2,447/mo payment. Total monthly income totals $3,564/mo. ROI tracks 19.64% on current figures, and rental yield reads 8.55% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 102.72% and total cumulative return in cash sums $170,264. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,564/mo property income instead of your personal income.
Single Family
Built in 1986
8,450 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-12-08 | Listed for sale | $500,000 |
| 2020-07-28 | Sold | N/A |
| 2020-06-29 | Pending sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8856.32 | 0.18% | $480,168 | 1.75% |
| 2023-12-27 | $8840.72 | 15.04% | $471,924 | 23.85% |
| 2022-12-27 | $7684.82 | 7.46% | $381,032 | 13.19% |
Listed by: Kimberly Higgins • VYBE Realty
Mls Name: NTREIS
Mls ID: #20774844
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
