Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wildwood Crest at 122 W Wisteria Rd UNIT 3, Wildwood Crest, NJ, 08260 generates $2,750/mo in rent, after a $2,496/mo payment. Total monthly income is $2,750/mo. Return on cash invested sits at 11.76% in year one, and rental yield is 6.47% on a $510,000 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 61.08% and total cumulative return in cash sums $102,483. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,750/mo property income rather than buyer’s personal income.
Condo
Built in 1955
N/A lot
$N/A/sqft
$275 monthly HOA
Neighborhood data shown for ZIP Code: 08260, Wildwood, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,124 (100%) |
| Owner Occupied HU | 3,826 (15.9%) |
| Renter Occupied HU | 2,433 (10.1%) |
| Vacant Housing Units | 17,865 (74.1%) |
| Median Home Value | $609,991 |
| Average Home Value | $665,370 |
Residential
7,555
Single Family
6,808
Multi-Family
747
Businesses
1,100
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Price change | $510,000 |
| 2024-11-01 | Listed for sale | $525,000 |
| 2010-07-03 | Listing removed | $234,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer A Cotton • BERKSHIRE HATHAWAY HS FOX & ROACH - Moorestown
Mls Name: CMCAOR
Mls Provider:
Mls ID: #250841
Disclaimer: Broker Reciprocity: The data relating to real estate for sale or rent on this web site comes in part from the Broker Reciprocity program of the Cape May County Multiple Listing Service. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. This information is deemed reliable but not guaranteed. Representations as subject to verification by inspection and subject to change without notice. Some properties which appear for sale or rent on this website may no longer be available because they are under contract, have sold, or are no longer being offered for sale or rent. Information is deemed to be accurate but not guaranteed.
