Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 122 INVERNESS, Boerne, TX, 78015 priced at $409,000 pairs $2,914/mo rent with after a $2,002/mo payment. Total monthly income equals $2,914/mo. Return on cash invested is 19.62% in year one, and rental yield stands at 8.55% on a $409,000 basis. Equity gained on principal adds $2,639/yr, and 5% annual appreciation accumulates to $112,999 by year five. Five-year ROI measures 102.65% and total cumulative return in cash reaches $139,173. For financing, Ziffy Mortgage’s DSCR program evaluates $2,914/mo property income against a $2,002/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
5,532 sqft lot
$N/A/sqft
$113 quarterly HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Price change | $409,000 |
| 2024-07-26 | Listed for sale | $420,000 |
| 2023-12-11 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $5904.44 | -16.11% | $371,340 | N/A |
| 2022-10-23 | $7038.17 | N/A | $371,340 | 2311.30% |
| 2021-10-23 | N/A | N/A | $15,400 | N/A |
Listed by: Matthew Reed • Ryoak Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1796276
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
