Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,006/mo, and a $1,463/mo payment. Purchase price stands at $299,000, and rental yield measures 8.05% with $2,006/mo rent. Return on cash invested shows 18.46% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 96.31% and total cumulative return in cash records $95,458. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,006/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Manufactured
Built in 2009
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listed for sale | $299,000 |
| 2024-08-29 | Listing removed | N/A |
| 2024-02-06 | Listed for sale | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-12 | $1403.29 | -1.18% | $95,222 | N/A |
| 2023-09-12 | $1420.03 | -35.71% | $95,222 | -46.83% |
| 2022-09-12 | $2208.92 | 44.29% | $179,080 | 109.97% |
Listed by: Drew Cantwell • Spring Creek Properties
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1907338
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
