Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,692/mo, and a $1,150/mo payment. Purchase price stands at $235,000, and rental yield measures 8.64% with $1,692/mo rent. Return on cash invested shows 19.12% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 100.32% and total cumulative return in cash records $78,148. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,692/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1955
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listed for sale | $235,000 |
| 2016-10-03 | Listing removed | $135,000 |
| 2016-08-24 | Pending sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-17 | $4766.67 | 0.42% | $218,096 | 1.38% |
| 2023-07-17 | $4746.79 | 3.77% | $215,121 | 16.96% |
| 2022-07-17 | $4574.40 | 8.76% | $183,925 | 12.13% |
Listed by: Christina Van Dorf • The Collective Living Co
Mls Name: NTREIS
Mls ID: #21000467
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
