Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1218 E DREXEL AVE, San Antonio, TX, 78210 offers $3,032/mo rent that, after a $1,121/mo payment, leaves $1,403/mo cash flow. Total monthly income is $3,032/mo, and annual cash flow is $16,841/yr on $75,914 cash. Return on cash invested measures 42.09% in year one, and rental yield stands at 15.89% at a $229,000 entry. Equity gained on principal adds $1,478/yr while 5% annual appreciation compounds into $63,268 by year five. Five-year ROI records 223.05% and total cumulative return in cash reaches $169,325. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,032/mo property income versus a $1,121/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1928
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78210, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,453 (100%) |
| Owner Occupied HU | 7,244 (46.9%) |
| Renter Occupied HU | 5,946 (38.5%) |
| Vacant Housing Units | 2,263 (14.6%) |
| Median Home Value | $217,222 |
| Average Home Value | $262,117 |
Residential
14,301
Single Family
11,976
Multi-Family
2,325
Businesses
842
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Julio Elias • Collective Realty
Mls Name: SABOR
Mls ID: #1860778
