1217 Grafton Shop Rd, Bel Air, MD, 21014 | $663/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1217 Grafton Shop Rd, Bel Air, MD, 21014 | $663/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1530 sft

511 Bloomingdale Ave, Baltimore, MD, 21228

4 Bed
3 Bath
3190 sft

602 S Streeper St, Baltimore, MD, 21224

2 Bed
2 Bath
1020 sft

13 W Barney St, Baltimore, MD, 21230

3 Bed
3 Bath
2142 sft

5 Stream Run Ct, Lutherville Timonium, MD, 21093

Nearby investment properties with comparable prices

3 Bed
2 Bath
1889 sft

3817 Schroeder Ave, Perry Hall, MD, 21128

4 Bed
3 Bath
1994 sft

2108 Fountain Hill Dr, Lutherville Timonium, MD, 21093

4 Bed
2 Bath
2411 sft

9109 Yvonne Ave, Baltimore, MD, 21236

4 Bed
2 Bath
2154 sft

10 Matthews Ave, Cockeysville, MD, 21030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bel Air at 1217 Grafton Shop Rd, Bel Air, MD, 21014 earns $663/mo cash flow from $3,461/mo rent with a $2,202/mo payment. Total monthly income totals $3,461/mo, and annual cash flow totals $7,955/yr on $149,142 capital. ROI tracks 25.24% on current figures, and rental yield reads 9.23% at a $449,900 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 over five years. Five-year ROI reaches 131.48% and total cumulative return in cash sums $196,090. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,461/mo property income instead of your personal income.

Single Family

Built in 1963

0.46 Acres lot

$N/A/sqft

No HOA

More details about the property

Spacious Rancher on nearly a half-acre lot in sought-after Bel Air! This charming home offers one-level living with a partially finished lower level for added space. The Kitchen features new flooring and plenty of room for meal prep. The Primary Bedroom includes a private bath with a jetted tub and separate shower. Bedroom #2 offers its own updated half bath for added convenience. The lower level includes a large Rec Room, Den/Office, and a separate Storage Room. Enjoy outdoor living on the enclosed screened deckperfect for relaxing or entertaining. The detached 2-car garage is currently set up with a 67 person hot tub and changing area, plus an additional bay for parking or workshop space. Home is wired for a generator for peace of mind. This home is ready for you to make it your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21014, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,850 (100%)
Owner Occupied HU	12,181 (76.9%)
Renter Occupied HU	3,197 (20.2%)
Vacant Housing Units	472 ( 3.0%)
Median Home Value	$457,293
Average Home Value	$489,682