Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Vernia at 1216 country view, La Vernia, TX, 78121 generates $5,806/mo in rent and, after a $2,741/mo payment, leaves $1,824/mo in cash flow. Total monthly income is $5,806/mo, and annual cash flow is $21,884/yr on $184,240 invested. Return on cash invested sits at 31.94% in year one, and rental yield is 12.44% on a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 168.54% and total cumulative return in cash sums $310,517. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,806/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $560,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3882.92 | -21.92% | $282,350 | 1.72% |
| 2022-08-14 | $4972.77 | -4.33% | $277,577 | -3.22% |
| 2021-08-14 | $5197.98 | -0.50% | $286,825 | 10.00% |
What's Special
Pull Down Storage,Pull Down Stairs
Listed by: Carolyn Walker • South Roots Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1800750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
