Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1215 Blanco Trl, Mansfield, TX, 76063 generates $4,080/mo in rent and, after a $2,324/mo payment, leaves $638/mo in cash flow. Total monthly income is $4,080/mo, and annual cash flow is $7,660/yr on $157,429 invested. Return on cash invested sits at 24.77% in year one, and rental yield is 10.31% on a $474,900 entry. Equity gained on principal adds $3,064/yr, while 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 130.34% and total cumulative return in cash sums $205,199. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,080/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
9,583 sqft lot
$N/A/sqft
$780 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $474,900 |
| 2025-01-30 | Price change | $479,900 |
| 2025-01-22 | Price change | $484,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $491,118 | N/A |
| 2023-02-12 | $1832.58 | 488.78% | $491,118 | 554.82% |
| 2022-02-12 | $311.25 | 85.27% | $75,000 | 87.50% |
Listed by: Coltin Sherrell • Major League Realty, Inc.
Mls Name: NTREIS
Mls ID: #20805525
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
