Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Maypearl at 12149 Fm 157, Maypearl, TX, 76064 listed at $775,000 pairs $4,555/mo rent with a $3,793/mo payment. Total monthly income runs $4,555/mo. Return on cash invested measures 15.56% in year one, and rental yield registers 7.05% at a $775,000 basis. Equity gained on principal adds $5,001/yr, and annual property appreciation at 5% supports $214,118 by year five. Five-year ROI tracks 80.72% and total cumulative return in cash totals $205,819. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,555/mo property income relative to a $3,793/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76064, Maypearl, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 702 (100%) |
| Owner Occupied HU | 553 (78.8%) |
| Renter Occupied HU | 128 (18.2%) |
| Vacant Housing Units | 21 ( 3.0%) |
| Median Home Value | $450,342 |
| Average Home Value | $489,259 |
Residential
413
Single Family
413
Multi-Family
0
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $775,000 |
| 2024-11-26 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $311,498 | 11.58% |
| 2023-02-12 | $1712.47 | -39.49% | $279,161 | 16.21% |
| 2022-02-12 | $2830.01 | N/A | $240,230 | -22.75% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
