Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Saint Lucie at 12145 SW Jasper Lake Way, Port Saint Lucie, FL, 34987 priced at $410,000 converts $3,620/mo rent into $135/mo cash flow after a $2,007/mo obligation. Total monthly income equals $3,620/mo, and annual cash flow totals $1,620/yr on $135,915 invested. Return on cash invested prints 21.1% in year one, and rental yield reads 10.6% against a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation compiles into $113,275 by year five. Five-year ROI reaches 112.26% and total cumulative return in cash sums $152,579. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,620/mo property income covering a $2,007/mo payment, not borrower’s personal income.
Single Family
Built in 2019
4,568 sqft lot
$N/A/sqft
$452 monthly HOA
Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,491 (100%) |
| Owner Occupied HU | 11,302 (68.5%) |
| Renter Occupied HU | 2,753 (16.7%) |
| Vacant Housing Units | 2,436 (14.8%) |
| Median Home Value | $475,710 |
| Average Home Value | $527,525 |
Residential
13,529
Single Family
10,100
Multi-Family
3,429
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $410,000 |
| 2025-06-01 | Listing removed | $405,000 |
| 2025-04-23 | Price change | $405,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-10 | $7391.41 | 10.44% | $280,841 | 10.00% |
| 2022-06-10 | $6692.39 | 10.92% | $255,310 | 10.00% |
| 2021-06-10 | $6033.42 | 12.93% | $232,100 | 27.30% |
Listed by: Nelida I Kehle • Illustrated Properties LLC (Co
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11096014
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
