Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sunrise at 12131 NW 36th Pl, Sunrise, FL, 33323 offers a 11.88% rental yield on a $399,999 purchase with $3,960/mo rent. Total monthly income registers $3,960/mo, and a $1,958/mo payment leaves $855/mo available for distribution. Annual cash flow reaches $10,264/yr on $132,600 to close, and return on cash invested stands at 27.65% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,512 over five years. Portfolio math shows five-year ROI at 146.44% and total cumulative return in cash at $194,175. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,960/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1990
N/A lot
$N/A/sqft
$450 monthly HOA
Neighborhood data shown for ZIP Code: 33323, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,605 (100%) |
| Owner Occupied HU | 6,072 (63.2%) |
| Renter Occupied HU | 2,716 (28.3%) |
| Vacant Housing Units | 817 ( 8.5%) |
| Median Home Value | $535,546 |
| Average Home Value | $594,867 |
Residential
8,733
Single Family
6,145
Multi-Family
2,588
Businesses
788
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Price change | $399,999 |
| 2025-01-14 | Price change | $410,000 |
| 2024-12-27 | Price change | $429,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $3478.59 | 2.19% | $197,860 | 3.00% |
| 2023-02-14 | $3403.99 | 6.08% | $192,100 | 3.00% |
| 2022-02-14 | $3208.96 | 3.02% | $186,510 | 3.00% |
Listed by: Leonor Gavilanez • Keller Williams Dedicated Professionals
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11686792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
