Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 12121 Castleford Way, Crowley, TX, 76036 generates $2,491/mo in rent and, after a $1,542/mo payment, leaves $109/mo in cash flow. Total monthly income is $2,491/mo, and annual cash flow is $1,306/yr on $104,423 invested. Return on cash invested sits at 21.16% in year one, and rental yield is 9.49% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 111.34% and total cumulative return in cash sums $116,261. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,491/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
6,098 sqft lot
$N/A/sqft
$175 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $315,000 |
| 2024-09-19 | Listed for sale | $325,000 |
| 2024-09-09 | Listing removed | $329,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6757.77 | 73.50% | $277,335 | -7.68% |
| 2023-12-27 | $3894.88 | -18.81% | $300,414 | 24.34% |
| 2022-12-27 | $4796.97 | 3.54% | $241,599 | 16.27% |
Listed by: Jennifer Tucker • Bridgeway Realty, PLLC
Mls Name: NTREIS
Mls ID: #20728758
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
